close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar39Point30
Implied share price

Buy Undervalued by 207.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
RBS
R Split III Corp
UBS
UBS AG (USA)
Change
GS
Goldman Sachs Group, Inc.
Change
DB
Deutsche Bank AG (USA)
Change
CS
Credit Suisse Group AG (ADR)
Change
35.32 11.25 35.32
All amounts in millions
from last financial year
         
Implied Share Price $39.30 0 $149.20 0 0
Market Cap 31 70,097 68,363 48,129 47,448
Net Debt 0 165,319 370,707 1,199,910 314,148
Enterprise Value (EV) 30 233,596 440,113 1,244,046 353,683
Revenue 3 0 41,664 0 0
EBITDA 2 0 12,462 0 0
Percent 88.3 % n/a % 29.9 % n/a % n/a %
EBIT 2 0 11,124 0 0
Percent 88.3 % n/a % 26.7 % n/a % n/a %
Balance Sheet          
Total Assets 42 1,259,232 938,555 2,012,329 924,280
Total Liabilities 0 1,213,336 862,839 1,958,326 888,782
Shareholders Equity 42 45,896 75,716 54,003 35,498.0

Comments

No comments yet. Login to comment.