Research In Motion Limited (RIM)

Comparison analysis

5% margin of safety What's this?

Dollar77Point10
Implied share price

Within margin of safety Overvalued by 0.1%

Vc_browse
Compare using (What's this?):
Market Cap / Total Assets:
5.3
Your Value:
Spacer
Spacer
Research In Motion Limited
RIM
QUALCOMM, Inc.
QCOM
Change
Corning Incorporated
GLW
Change
Motorola, Inc.
MOT
Change
Juniper Networks, Inc.
JNPR
Change
All amounts in millions
Values from last financial year
         
Ratios          
Market Cap / Total Assets 5.3 2.38 1.32 0.64 2.06
EV / Revenue 3.75 5.21 4.93 0.56 4.07
Market Cap / Revenue 3.88 6.27 5.22 0.74 4.73
EV / EBITDA 13.57 14.01 18.59 13.2 20.42
EV / EBIT 15.2 16.75 41.64 64.94 26.34
Market Cap / EBITDA 14.06 16.86 19.7 17.3 23.71
Market Cap / EBIT 15.75 20.17 44.11 85.13 30.58
Price / Earnings Ratio 19.09 31.4 14.14 -140.01 138.3
EV / Total Assets 5.12 1.98 1.25 0.48 1.78
Implied Share Price $77.10 $86.55 $72.40 $58.67 $77.18
Market Cap 42,975 65,324 28,184 16,259 15,672
Net Debt (LT Borrowings - Cash) -1,518 -11,069 -1,579 -3,856 -2,175
Enterprise Value (EV) 41,457 54,255 26,605 12,403 13,497
Revenue 11,065 10,416 5,395 22,044 3,315
EBITDA 3,056 3,874 1,431 940 660
Percent 27.6 % 37.2 % 26.5 % 4.3 % 19.9 %
EBIT 2,728 3,239 639 191 512
Percent 24.7 % 31.1 % 11.8 % 0.9 % 15.5 %
Balance Sheet          
Total Assets 8,101 27,445 21,295 25,603 7,590
Total Liabilities 2,227 7,129 5,752 15,828 1,768
Shareholders Equity 5,874 20,316 15,543 9,775 5,822.136

Comments

No comments yet. Login to comment.