close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point00
Implied share price

Sell Overvalued by 134.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
WFR
MEMC Electronic Materials, Inc.
INTC
Intel Corporation
Change
TSM
Taiwan Semiconductor Mfg. Co. Ltd. (ADR)
Change
TXN
Texas Instruments Incorporated
Change
ASML
ASML Holding N.V. (ADR)
Change
6.14 16.4 5.16 1.49 11.03 17.36
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $28.44 $75.26 $19.68 $32.31
Market Cap 1,557 119,701 97,609 40,595 33,108
Net Debt 1,795 -4,714 -33,967 1,721 -1,938
Enterprise Value (EV) 3,353 114,385 464,559 42,316 23,168
Revenue 2,529 53,341 506,248 12,825 4,731
Balance Sheet          
Total Assets 4,701 84,351 955,034 20,021 7,410
Total Liabilities 4,126 33,148 231,836 9,060 3,343
Shareholders Equity 575 51,203 723,197 10,961 4,066.893

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.