close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point75
Implied share price

Sell Overvalued by 94.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
CRM
salesforce.com, inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
ADBE
Adobe Systems Incorporated
Change
11.74 144.34 8.44 8.55 14.77 48.54
All amounts in millions
from last financial year
         
Implied Share Price $3.75 $57.52 $49.53 $50.97 $22.08
Market Cap 44,375 347,912 160,001 80,859 38,443
Net Debt 1,202 -60,990 -13,391 6,895 -2,225
Enterprise Value (EV) 45,177 288,184 146,610 85,290 36,217
Revenue 5,373 93,580 38,226 17,560 4,147
Balance Sheet          
Total Assets 10,692 176,223 110,903 38,507 10,785
Total Liabilities 6,717 96,140 62,240 19,003 4,009
Shareholders Equity 3,975 80,083 48,663 19,504 6,775.905

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.