close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point69
Implied share price

Sell Overvalued by 93.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CRM
salesforce.com, inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
ADBE
Adobe Systems Incorporated
Change
11.66 127.97 9.84 7.96 15.56 32.92
All amounts in millions
from last financial year
         
Implied Share Price $3.69 $58.04 $50.80 $55.31 $33.30
Market Cap 38,850 396,730 149,983 93,557 43,035
Net Debt 1,202 -60,990 -13,391 5,752 -2,080
Enterprise Value (EV) 40,052 335,740 136,592 95,872 40,954
Revenue 5,373 93,580 38,226 20,797 4,795
Balance Sheet          
Total Assets 10,692 176,223 110,903 41,391 11,726
Total Liabilities 6,717 96,140 62,240 18,119 4,724
Shareholders Equity 3,975 80,083 48,663 23,272 7,001.58

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.