close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point00
Implied share price

Sell Overvalued by 102.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
CRM
salesforce.com, inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
VMW
VMware, Inc.
Change
11.54 430.7 8.88 9.5 17.75 25.92
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $49.80 $48.01 $51.69 $53.31
Market Cap 34,226 332,083 178,712 97,963 44,454
Net Debt 1,669 -61,175 -13,722 562 -5,725
Enterprise Value (EV) 35,898 270,936 164,990 95,784 38,674
Revenue 4,071 77,849 37,180 16,223 5,207
Balance Sheet          
Total Assets 9,152 142,431 81,812 26,835 12,327
Total Liabilities 6,114 63,487 37,164 12,672 5,511
Shareholders Equity 3,038 78,944 44,648 14,163 6,816.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.