close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point52
Implied share price

Buy Undervalued by 1534.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
NZO
New Zealand Oil & Gas Limited
GSX
Gasco Energy, Inc.
Change
PTR
PetroChina Company Limited (ADR)
Change
SNP
China Petroleum & Chemical Corp. (ADR)
Change
EPD
Enterprise Products Partners L.P.
Change
42.53 1.29 -1037498.18 45.15 54.3 16.68
All amounts in millions
from last financial year
         
Implied Share Price $7.52 $0.00 $64.10 $56.18 $89.58
Market Cap 154 11,496,820 190,178 87,911 59,239
Net Debt -82 23 467,009 186,635 22,521
Enterprise Value (EV) 76 2,697,495 12,949,039 8,597,985 81,055
Revenue 116 8 1,725,428 2,018,883 27,027
EBITDA 59 -2 286,788 158,340 4,860
Percent 50.9 % -29.3 % 16.6 % 7.8 % 18.0 %
EBIT 19 -5 83,913 61,972 3,344
Percent 16.8 % -60.1 % 4.9 % 3.1 % 12.4 %
Balance Sheet          
Total Assets 430 53 2,393,844 1,443,129 48,802
Total Liabilities 184 36 1,214,128 769,100 28,507
Shareholders Equity 246 17 1,179,716 674,029 20,295.1

Comments

No comments yet. Login to comment.