close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point13
Implied share price

Sell Overvalued by 71.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
TIK
Tel-Instrument Electronics Corp.
BA
The Boeing Company
Change
HON
Honeywell International Inc.
Change
LMT
Lockheed Martin Corporation
Change
GD
General Dynamics Corporation
Change
9.53 27.22 8.61 10.76 8.95
All amounts in millions
from last financial year
         
Implied Share Price $1.13 $131.83 $90.33 0 $140.74
Market Cap 12 80,042 79,165 65,745 41,113
Net Debt 1 -2,088 4,510 14,171 614
Enterprise Value (EV) 13 77,553 83,675 78,997 41,727
Revenue 18 96,114 38,581 46,132 31,469
EBITDA 0 9,003 7,779 0 4,660
Percent 2.8 % 9.4 % 20.2 % n/a % 14.8 %
EBIT 0 7,170 6,896 5,583 4,178
Percent 1.8 % 7.5 % 17.9 % 12.1 % 13.3 %
Balance Sheet          
Total Assets 9 94,408 49,316 49,128 31,997
Total Liabilities 6 88,073 30,898 46,031 21,259
Shareholders Equity 3 6,335 18,418 3,097 10,738.0

Comments

No comments yet. Login to comment.