close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point46
Implied share price

Sell Overvalued by 48.8%

5% margin of safety What's this?

EV / Revenue
Use Average
TIK
Tel-Instrument Electronics Corp.
BA
The Boeing Company
Change
HON
Honeywell International Inc.
Change
LMT
Lockheed Martin Corporation
Change
GD
General Dynamics Corporation
Change
1.33 2.3 1.03 1.89 1.22 1.16
All amounts in millions
from last financial year
         
Implied Share Price $2.46 $162.77 $65.49 $176.97 $124.90
Market Cap 15 94,213 72,908 51,558 37,526
Net Debt 2 -5,623 736 3,535 -1,393
Enterprise Value (EV) 18 89,398 73,644 55,442 36,133
Revenue 7 86,623 39,055 45,358 31,218
Balance Sheet          
Total Assets 11 92,663 45,435 36,188 35,448
Total Liabilities 9 77,788 27,968 31,270 20,947
Shareholders Equity 2 14,875 17,467 4,918 14,501.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.