close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar18Point74
Implied share price

Buy Undervalued by 721.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
GV
The Goldfield Corporation
TCL
Transurban Group
Change
FLR
Fluor Corporation (NEW)
Change
PHM
Pulte Homes, Inc.
Change
DHI
D.R. Horton, Inc.
Change
23.95 3.34 15.68 8.81 38.69 36.24
All amounts in millions
from last financial year
         
Implied Share Price $18.74 $12.40 $149.91 $13.11 $16.42
Market Cap 58 10,578 10,083 8,997 8,749
Net Debt 9 4,171 -1,750 1,285 1,445
Enterprise Value (EV) 67 14,728 8,332 10,283 10,194
Revenue 81 1,154 27,577 4,820 4,354
EBITDA 20 939 946 265 281
Percent 24.9 % 81.4 % 3.4 % 5.5 % 6.5 %
EBIT 16 637 733 235 262
Percent 20.5 % 55.2 % 2.7 % 4.9 % 6.0 %
Balance Sheet          
Total Assets 57 9,901 8,276 6,734 7,248
Total Liabilities 29 6,424 4,934 4,544 3,656
Shareholders Equity 27 3,477 3,341 2,189 3,592.1

Comments

No comments yet. Login to comment.