Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

The MAC Services Group Ltd. (MSL)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 88.0%

5% margin of safety What's this?

EV / EBITDA Use Average	MSL The MAC Services Group Ltd.	TCL Transurban Group Change	FLR Fluor Corporation (NEW) Change	PHM Pulte Homes, Inc. Change	DHI D.R. Horton, Inc. Change
21.65	11.82	15.38	8.65	35.25	32.51
All amounts in millions from last financial year
Implied Share Price	$7.20	$10.93	$136.52	$11.53	$14.41
Market Cap	635	10,297	9,935	8,083	7,698
Net Debt	38	4,171	-1,750	1,285	1,445
Enterprise Value (EV)	673	14,447	8,184	9,369	9,144
Revenue	113	1,154	27,577	4,820	4,354
EBITDA	57	939	946	265	281
Percent	50.2 %	81.4 %	3.4 %	5.5 %	6.5 %
EBIT	42	637	733	235	262
Percent	37.5 %	55.2 %	2.7 %	4.9 %	6.0 %
Balance Sheet
Total Assets	210	9,901	8,276	6,734	7,248
Total Liabilities	58	6,424	4,934	4,544	3,656
Shareholders Equity	152	3,477	3,341	2,189	3,592.1

Comments

No comments yet. Login to comment.