close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point92
Implied share price

Buy Undervalued by 22.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
SR
The Standard Register Company
MNDI
Mondi Plc
Change
DLX
Deluxe Corporation
Change
USTR
United Stationers Inc.
Change
DLAR
De La Rue plc
Change
7.53 6.57 7.08 6.45 7.79 11.22
All amounts in millions
from last financial year
         
Implied Share Price $3.92 £10.10 $45.78 $32.17 £6.69
Market Cap 19 4,546 1,907 1,367 1,007
Net Debt 50 1,864 607 493 24
Enterprise Value (EV) 145 6,365 2,514 1,861 1,032
Revenue 601 5,807 1,514 5,080 528
EBITDA 22 899 390 238 92
Percent 3.7 % 15.5 % 25.7 % 4.7 % 17.4 %
EBIT 0 527 307 202 65
Percent 0.0 % 9.1 % 20.3 % 4.0 % 12.4 %
Balance Sheet          
Total Assets 259 6,614 1,412 2,075 408
Total Liabilities 386 4,042 979 1,337 457
Shareholders Equity -126 2,572 432 738 -49.5

Price history

Comments

No comments yet. Login to comment.