Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Tidewater Inc. (TDW)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 12.8%

5% margin of safety What's this?

EV / EBITDA Use Average	TDW Tidewater Inc.	AIO Asciano Group Change	KEX Kirby Corporation Change	TGP Teekay LNG Partners L.P. Change	GLNG Golar LNG Limited (USA) Change
11.74	13.12	9.07	11.38	18.06	10.4
All amounts in millions from last financial year
Implied Share Price	$50.29	$7.68	$85.69	$18.96	$41.20
Market Cap	2,849	5,169	4,677	3,072	2,928
Net Debt	629	2,708	1,124	1,930	80
Enterprise Value (EV)	3,478	7,878	5,801	5,003	3,008
Revenue	1,067	3,408	2,112	392	410
EBITDA	265	868	509	276	289
Percent	24.9 %	25.5 %	24.1 %	70.6 %	70.5 %
EBIT	126	577	364	177	203
Percent	11.9 %	16.9 %	17.3 %	45.2 %	49.5 %
Balance Sheet
Total Assets	4,061	7,162	3,653	3,785	2,414
Total Liabilities	1,535	3,827	1,958	2,572	650
Shareholders Equity	2,526	3,334	1,694	1,212	1,764.319

Price history

Comments

No comments yet. Login to comment.