close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / Revenue
Use Average
TTX
TurfTrax plc
CCL
Carnival Corporation
Change
CUK
Carnival plc (ADR)
Change
CCL
Carnival plc
Change
NFLX
Netflix, Inc.
Change
2.32 Infinity 2.28 2.26 1.68 3.42
All amounts in millions
from last financial year
         
Implied Share Price £0.00 $33.84 $35.23 £35.23 $155.66
Market Cap 0 25,826 25,826 17,163 12,699
Net Debt 0 8,437 8,437 8,437 -348
Enterprise Value (EV) 0 35,116 34,828 25,909 12,350
Revenue 0 15,382 15,382 15,382 3,609
Balance Sheet          
Total Assets 0 39,161 39,161 39,161 3,967
Total Liabilities 0 15,232 15,232 15,232 3,223
Shareholders Equity 0 23,929 23,929 23,929 744.673

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.