close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point91
Implied share price

Sell Overvalued by 81.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
POU
Paramount Resources, Ltd.
PTR
PetroChina Company Limited (ADR)
Change
SNP
China Petroleum & Chemical Corp. (ADR)
Change
CEO
CNOOC Limited (ADR)
Change
OXY
Occidental Petroleum Corporation
Change
58.66 198.03 71.75 57.21 68.07 5.87
All amounts in millions
from last financial year
         
Implied Share Price $6.91 $103.58 $111.95 $159.23 $997.43
Market Cap 3,447 253,676 99,476 82,952 74,973
Net Debt 554 398,776 267,234 -75,823 6,031
Enterprise Value (EV) 4,002 23,677,214 9,739,327 8,162,313 81,004
Revenue 173 2,195,296 2,786,045 247,627 24,253
Balance Sheet          
Total Assets 2,036 2,168,896 1,266,693 456,070 64,210
Total Liabilities 1,185 1,104,886 755,779 146,290 24,194
Shareholders Equity 851 1,064,010 510,914 309,780 40,016.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.