close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point32
Implied share price

Buy Undervalued by 95.3%

5% margin of safety What's this?

EV / Revenue
Use Average
USAT
USA Technologies, Inc.
IBM
International Business Machines Corp.
Change
MA
MasterCard Incorporated
Change
ACN
Accenture Ltd.
Change
ADP
Automatic Data Processing
Change
3.54 1.72 2.41 8.96 1.68 3.05
All amounts in millions
from last financial year
         
Implied Share Price $3.32 $314.05 $256.25 $164.48 $81.11
Market Cap 56 230,185 71,099 57,536 34,091
Net Debt -5 22,140 -5,039 -6,642 -1,561
Enterprise Value (EV) 49 252,325 66,243 49,893 32,530
Revenue 29 104,507 7,391 29,777 10,665
Balance Sheet          
Total Assets 33 119,213 12,462 16,665 30,815
Total Liabilities 11 100,353 5,545 12,519 24,701
Shareholders Equity 21 18,860 6,917 4,145 6,114.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.