Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Vantage Drilling Company (VTG)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 68.5%

5% margin of safety What's this?

EV / EBITDA Use Average	VTG Vantage Drilling Company	SLB Schlumberger Limited (ADR) Change	HAL Halliburton Company Change	ENB Enbridge Inc. Change	NOV National-Oilwell Varco, Inc. Change
11.19	12.93	9.55	7.39	22.51	6.99
All amounts in millions from last financial year
Implied Share Price	$0.57	$88.13	$67.73	$11.29	$109.99
Market Cap	546	99,256	41,028	39,068	29,439
Net Debt	2,239	5,356	1,938	20,141	-170
Enterprise Value (EV)	2,785	104,612	42,966	59,200	29,269
Revenue	471	42,321	28,503	25,306	20,041
EBITDA	215	10,950	5,815	2,630	4,185
Percent	45.7 %	25.9 %	20.4 %	10.4 %	20.9 %
EBIT	146	7,719	4,187	1,424	3,557
Percent	31.1 %	18.2 %	14.7 %	5.6 %	17.7 %
Balance Sheet
Total Assets	3,530	61,547	27,410	47,172	31,484
Total Liabilities	2,961	26,796	11,645	36,672	11,245
Shareholders Equity	568	34,751	15,765	10,500	20,239.0

Comments

No comments yet. Login to comment.