Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Verigy Ltd. (VRGY)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 32.6%

5% margin of safety What's this?

EV / EBITDA Use Average	VRGY Verigy Ltd.	INTC Intel Corporation Change	TSM Taiwan Semiconductor Mfg. Co. Ltd. (ADR) Change	TXN Texas Instruments Incorporated Change	ASML ASML Holding N.V. (ADR) Change
6.14	11.72	5.16	1.49	11.03	17.36
All amounts in millions from last financial year
Implied Share Price	$10.11	$28.44	$75.26	$19.68	$32.31
Market Cap	925	119,701	97,609	40,595	33,108
Net Debt	-293	-4,714	-33,967	1,721	-1,938
Enterprise Value (EV)	632	114,385	464,559	42,316	23,168
Revenue	539	53,341	506,248	12,825	4,731
EBITDA	54	22,160	312,424	3,838	1,334
Percent	10.0 %	41.5 %	61.7 %	29.9 %	28.2 %
EBIT	29	14,638	181,082	2,539	1,149
Percent	5.4 %	27.4 %	35.8 %	19.8 %	24.3 %
Balance Sheet
Total Assets	817	84,351	955,034	20,021	7,410
Total Liabilities	388	33,148	231,836	9,060	3,343
Shareholders Equity	429	51,203	723,197	10,961	4,066.893

Comments

No comments yet. Login to comment.