close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point95
Implied share price

Sell Overvalued by 95.8%

5% margin of safety What's this?

EV / Revenue
Use Average
VHC
VirnetX Holding Corporation
GOOG
Google Inc.
Change
PCLN
priceline.com Incorporated
Change
BIDU
Baidu.com, Inc. (ADR)
Change
LNKD
Linkedin Corporation
Change
6.03 2714.47 5.03 6.94 -0.77 19.24
All amounts in millions
from last financial year
         
Implied Share Price $0.95 $1039.61 $707.73 $4438.35 $59.88
Market Cap 1,159 295,079 40,228 33,266 19,460
Net Debt -46 -42,551 -3,726 -20,543 -749
Enterprise Value (EV) 1,112 252,528 36,502 -17,221 18,710
Revenue 0 50,175 5,260 22,306 972
Balance Sheet          
Total Assets 61 93,798 6,569 45,668 1,382
Total Liabilities 7 22,083 2,672 19,613 473
Shareholders Equity 53 71,715 3,896 26,055 908.424

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.