close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point88
Implied share price

Sell Overvalued by 81.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
VOCL
VocalTec Communications Ltd.
NTAP
NetApp Inc.
Change
FFIV
F5 Networks, Inc.
Change
JKHY
Jack Henry & Associates, Inc.
Change
COMS
3Com Corporation
Change
11.71 265.45 9.95 11.75 12.43 18.66
All amounts in millions
from last financial year
         
Implied Share Price $2.88 $44.05 $75.85 $45.29 $5.37
Market Cap 344 14,224 5,993 4,138 3,145
Net Debt -49 -4,700 -532 -25 -444
Enterprise Value (EV) 294 9,496 5,429 4,112 2,701
Revenue 119 6,332 1,377 1,027 1,316
Balance Sheet          
Total Assets 114 11,242 1,911 1,619 1,815
Total Liabilities 106 6,524 581 636 703
Shareholders Equity 8 4,717 1,329 983 1,112.175

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.