close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point66
Implied share price

Buy Undervalued by 559.4%

5% margin of safety What's this?

EV / Revenue
Use Average
VOXW
Voxware, Inc.
MSFT
Microsoft Corporation
Change
ORCL
Oracle Corporation
Change
SAP
SAP AG (ADR)
Change
VMW
VMware, Inc.
Change
4.03 0.4 3.18 3.96 5.88 6.18
All amounts in millions
from last financial year
         
Implied Share Price $6.66 $41.66 $34.74 $54.32 $53.04
Market Cap 8 285,190 161,245 98,118 32,635
Net Debt -3 -51,096 -14,202 562 -4,180
Enterprise Value (EV) 4 234,094 147,043 95,422 28,469
Revenue 12 73,723 37,121 16,223 4,605
Balance Sheet          
Total Assets 7 121,271 78,327 26,835 10,596
Total Liabilities 5 54,908 34,639 12,672 4,856
Shareholders Equity 1 66,363 43,688 14,163 5,739.981

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.