close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar240Point60
Implied share price

Buy Undervalued by 407.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
WDR
Waddell & Reed Financial, Inc.
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
DB
Deutsche Bank AG (USA)
Change
64.49 11.92 35.68 107.13
All amounts in millions
from last financial year
         
Implied Share Price $240.60 $930.22 0 $0.00 0
Market Cap 4,078 72,856 70,233 49,238 49,100
Net Debt -314 370,707 165,319 155,885 1,199,910
Enterprise Value (EV) 3,764 444,675 234,832 205,151 1,244,557
Revenue 1,173 41,664 0 32,036 0
EBITDA 315 12,462 0 1,915 0
Percent 26.9 % 29.9 % n/a % 6.0 % n/a %
EBIT 302 11,124 0 334 0
Percent 25.8 % 26.7 % n/a % 1.0 % n/a %
Balance Sheet          
Total Assets 1,152 938,555 1,259,232 780,960 2,012,329
Total Liabilities 642 862,839 1,213,336 718,851 1,958,326
Shareholders Equity 510 75,716 45,896 62,109 54,003.0

Price history

Comments

No comments yet. Login to comment.