Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Washington H. Soul Pattinson and Co. Ltd (SOL)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 192.2%

5% margin of safety What's this?

EV / EBITDA Use Average	SOL Washington H. Soul Pattinson and Co. Ltd	CHL China Mobile Ltd. (ADR) Change	T AT&T Inc. Change	VZ Verizon Communications Inc. Change	VOD Vodafone Group Plc (ADR) Change
25.49	5.0	2.4	8.05	5.2	103.73
All amounts in millions from last financial year
Implied Share Price	$40.38	$342.21	$139.22	$314.38	$6.58
Market Cap	3,308	199,447	192,388	145,081	139,355
Net Debt	-1,756	-397,849	64,976	48,424	28,424
Enterprise Value (EV)	1,552	610,384	258,895	193,511	1,425,539
Revenue	912	560,413	127,434	115,846	44,445
EBITDA	310	254,257	32,168	37,190	13,743
Percent	34.0 %	45.4 %	25.2 %	32.1 %	30.9 %
EBIT	253	153,341	14,025	20,730	6,043
Percent	27.8 %	27.4 %	11.0 %	17.9 %	13.6 %
Balance Sheet
Total Assets	4,157	1,052,109	272,315	225,222	142,698
Total Liabilities	1,293	328,662	179,953	192,065	71,221
Shareholders Equity	2,863	723,447	92,362	33,157	71,477.0

Comments

No comments yet. Login to comment.