close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar26Point28
Implied share price

Sell Overvalued by 58.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
WTS
Watts Water Technologies, Inc.
PH
Parker-Hannifin Corporation
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
CR
Crane Co.
Change
9.18 18.94 10.63 8.5 5.09 7.89
All amounts in millions
from last financial year
         
Implied Share Price $26.28 $105.69 $78.43 $20.13 $75.04
Market Cap 2,152 16,530 5,131 3,835 3,707
Net Debt 281 932 1,824 25,647 430
Enterprise Value (EV) 2,435 17,476 6,955 29,352 4,137
Revenue 1,467 11,360 9,350 15,331 2,740
EBITDA 128 1,644 818 5,769 524
Percent 8.8 % 14.5 % 8.8 % 37.6 % 19.1 %
EBIT 76 1,337 599 4,592 457
Percent 5.2 % 11.8 % 6.4 % 30.0 % 16.7 %
Balance Sheet          
Total Assets 1,692 12,056 7,121 48,649 3,336
Total Liabilities 987 7,481 3,207 40,985 2,197
Shareholders Equity 704 4,575 3,914 7,664 1,139.4

Price history

Comments

No comments yet. Login to comment.