close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar34Point79
Implied share price

Buy Undervalued by 55.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
WGO
Winnebago Industries, Inc.
THO
Thor Industries, Inc.
Change
CVCO
Cavco Industries, Inc.
Change
SKY
Skyline Corporation
Change
CHB
Champion Enterprises, Inc.
Change
13.44 8.24 12.49 16.07 30.57 29.07
All amounts in millions
from last financial year
         
Implied Share Price $34.79 $86.25 $80.23 $5.60 $0.00
Market Cap 600 4,220 851 102 0
Net Debt -70 -183 -44 -3 260
Enterprise Value (EV) 530 4,036 807 99 261
Revenue 976 4,006 712 211 1,033
EBITDA 64 323 50 3 8
Percent 6.6 % 8.1 % 7.1 % 1.5 % 0.9 %
EBIT 59 291 46 2 -13
Percent 6.1 % 7.3 % 6.5 % 1.0 % -1.3 %
Balance Sheet          
Total Assets 362 1,503 553 54 645
Total Liabilities 141 438 200 29 558
Shareholders Equity 220 1,065 353 25 86.823

Price history

Comments

No comments yet. Login to comment.