close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point98
Implied share price

Sell Overvalued by 80.6%

5% margin of safety What's this?

EV / Revenue
Use Average
XRO
Xero Limited
GOOG
Google Inc.
Change
CRM
salesforce.com, inc.
Change
INTU
Intuit Inc.
Change
SGE
The Sage Group plc
Change
5.88 42.5 5.72 8.6 5.2 3.28
All amounts in millions
from last financial year
         
Implied Share Price $4.98 $601.14 $36.29 $90.54 £7.01
Market Cap 3,278 393,172 33,340 22,838 4,068
Net Debt -209 -53,472 1,669 -1,162 445
Enterprise Value (EV) 3,037 342,219 35,009 21,676 4,515
Revenue 71 59,825 4,071 4,171 1,376
Balance Sheet          
Total Assets 271 110,920 9,152 5,486 2,190
Total Liabilities 16 23,611 6,114 1,955 1,319
Shareholders Equity 254 87,309 3,038 3,531 871.3

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.