close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point84
Implied share price

Sell Overvalued by 71.7%

5% margin of safety What's this?

EV / Revenue
Use Average
XRO
Xero Limited
GOOG
Google Inc.
Change
CRM
salesforce.com, inc.
Change
INTU
Intuit Inc.
Change
SGE
The Sage Group plc
Change
5.63 27.35 5.31 9.27 5.44 3.4
All amounts in millions
from last financial year
         
Implied Share Price $4.84 $575.20 $34.32 $93.78 £6.78
Market Cap 2,190 367,737 36,087 25,907 4,225
Net Debt -209 -53,472 1,669 -1,415 445
Enterprise Value (EV) 1,954 317,729 37,757 24,492 4,675
Revenue 71 59,825 4,071 4,506 1,376
Balance Sheet          
Total Assets 271 110,920 9,152 5,201 2,190
Total Liabilities 16 23,611 6,114 2,123 1,319
Shareholders Equity 254 87,309 3,038 3,078 871.3

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.