close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point70
Implied share price

Sell Overvalued by 44.6%

5% margin of safety What's this?

EV / Revenue
Use Average
XRO
Xero Limited
GOOG
Google Inc.
Change
CRM
salesforce.com, inc.
Change
INTU
Intuit Inc.
Change
SGE
The Sage Group plc
Change
6.08 12.67 5.83 8.85 5.43 4.61
All amounts in millions
from last financial year
         
Implied Share Price $7.70 $671.26 $47.65 $93.58 £6.94
Market Cap 1,898 433,933 46,786 23,183 5,556
Net Debt -268 -59,158 1,202 -1,197 456
Enterprise Value (EV) 1,611 384,945 47,567 22,767 6,018
Revenue 127 66,001 5,373 4,192 1,306
Balance Sheet          
Total Assets 378 130,426 10,692 4,968 2,147
Total Liabilities 32 26,566 6,717 2,636 1,363
Shareholders Equity 345 103,860 3,975 2,332 783.9

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.