close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar4Point82
Implied share price

Sell Overvalued by 69.1%

5% margin of safety What's this?

EV / Revenue
Use Average
XRO
Xero Limited
GOOG
Google Inc.
Change
CRM
salesforce.com, inc.
Change
INTU
Intuit Inc.
Change
SGE
The Sage Group plc
Change
5.61 24.76 5.19 9.76 5.68 4.17
All amounts in millions
from last financial year
         
Implied Share Price $4.82 $573.75 $33.56 $93.52 £6.39
Market Cap 1,998 361,465 38,068 27,007 4,996
Net Debt -209 -53,472 1,669 -1,415 456
Enterprise Value (EV) 1,769 310,762 39,738 25,592 5,452
Revenue 71 59,825 4,071 4,506 1,306
Balance Sheet          
Total Assets 271 110,920 9,152 5,201 2,147
Total Liabilities 16 23,611 6,114 2,123 1,363
Shareholders Equity 254 87,309 3,038 3,078 783.9

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.