close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar42Point67
Implied share price

Buy Undervalued by 1177.5%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
BAM.A
Brookfield Asset Management Inc.
Change
WDC
Westfield Group
Change
12.02 0.77 14.14 15.48 3.51 14.7
All amounts in millions
from last financial year
         
Implied Share Price $42.67 $105.11 $133.34 $329.22 $7.59
Market Cap 72 39,301 29,836 29,077 22,572
Net Debt -14 16,677 819 43,990 12,926
Enterprise Value (EV) 58 55,969 30,680 73,036 35,057
Revenue 75 3,957 1,981 20,830 2,385
Balance Sheet          
Total Assets 20 24,857 9,876 112,745 34,908
Total Liabilities 7 20,026 1,084 91,866 19,796
Shareholders Equity 12 4,830 8,791 20,879 15,111.5

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.