close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar45Point09
Implied share price

Buy Undervalued by 569.0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
PSA
Public Storage
Change
SPG
Simon Property Group, Inc
Change
BAM.A
Brookfield Asset Management Inc.
Change
EQR
Equity Residential
Change
12.83 1.76 18.55 14.14 4.86 13.38
All amounts in millions
from last financial year
         
Implied Share Price $45.09 $163.34 $116.02 $186.08 $66.57
Market Cap 147 40,842 39,301 37,605 25,795
Net Debt -14 -123 16,677 51,726 10,926
Enterprise Value (EV) 133 40,718 55,969 89,335 36,721
Revenue 75 2,195 3,957 18,364 2,744
Balance Sheet          
Total Assets 20 9,818 24,857 129,480 23,157
Total Liabilities 7 337 20,026 105,778 12,686
Shareholders Equity 12 9,480 4,830 23,702 10,470.368

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.