close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar44Point84
Implied share price

Buy Undervalued by 565.3%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
BAM.A
Brookfield Asset Management Inc.
Change
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
PLD
ProLogis
Change
12.76 1.76 5.04 14.14 16.39 17.93
All amounts in millions
from last financial year
         
Implied Share Price $44.84 $204.87 $115.08 $173.98 $31.63
Market Cap 117 44,110 39,301 38,829 28,028
Net Debt -14 57,566 16,677 214 11,362
Enterprise Value (EV) 133 100,413 55,969 39,044 39,391
Revenue 75 19,913 3,957 2,381 2,197
Balance Sheet          
Total Assets 20 139,514 24,857 9,778 31,394
Total Liabilities 7 114,207 20,026 607 16,726
Shareholders Equity 12 25,307 4,830 9,170 14,667.935

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.