close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point60
Implied share price

Sell Overvalued by 46.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZIPR
ZipRealty, Inc.
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
WDC
Westfield Group
Change
HCP
HCP, Inc.
Change
23.24 56.3 19.88 22.74 30.37 21.47
All amounts in millions
from last financial year
         
Implied Share Price $1.60 $165.96 $163.65 $8.01 $60.17
Market Cap 62 39,301 27,507 26,527 24,624
Net Debt -12 16,677 451 11,734 8,446
Enterprise Value (EV) 49 55,969 27,959 38,671 33,066
Revenue 73 3,957 1,826 2,277 1,900
Balance Sheet          
Total Assets 19 24,857 8,793 34,073 19,915
Total Liabilities 5 20,026 699 18,744 9,364
Shareholders Equity 13 4,830 8,093 15,329 10,551.237

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.