close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar44Point62
Implied share price

Buy Undervalued by 562.0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
BAM.A
Brookfield Asset Management Inc.
Change
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
EQR
Equity Residential
Change
12.69 1.76 4.07 14.14 18.21 16.26
All amounts in millions
from last financial year
         
Implied Share Price $44.62 $349.95 $114.23 $140.90 $54.08
Market Cap 147 40,778 39,301 35,268 28,123
Net Debt -14 43,990 16,677 819 10,712
Enterprise Value (EV) 133 84,773 55,969 36,088 38,835
Revenue 75 20,830 3,957 1,981 2,387
Balance Sheet          
Total Assets 20 112,745 24,857 9,876 22,834
Total Liabilities 7 91,866 20,026 1,084 12,327
Shareholders Equity 12 20,879 4,830 8,791 10,507.201

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.