close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar40Point83
Implied share price

Buy Undervalued by 505.8%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
BAM.A
Brookfield Asset Management Inc.
Change
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
EQR
Equity Residential
Change
11.6 1.76 4.19 14.14 15.44 14.8
All amounts in millions
from last financial year
         
Implied Share Price $40.83 $313.66 $99.48 $148.38 $53.81
Market Cap 147 43,190 39,301 34,081 27,881
Net Debt -14 43,990 16,677 -123 10,804
Enterprise Value (EV) 133 87,186 55,969 33,886 38,686
Revenue 75 20,830 3,957 2,195 2,614
Balance Sheet          
Total Assets 20 112,745 24,857 9,818 22,950
Total Liabilities 7 91,866 20,026 337 12,582
Shareholders Equity 12 20,879 4,830 9,480 10,368.456

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.