close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar43Point02
Implied share price

Buy Undervalued by 538.3%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIPR
ZipRealty, Inc.
SPG
Simon Property Group, Inc
Change
BAM.A
Brookfield Asset Management Inc.
Change
PSA
Public Storage
Change
EQR
Equity Residential
Change
12.23 1.76 14.14 3.83 16.53 15.56
All amounts in millions
from last financial year
         
Implied Share Price $43.02 $107.98 $335.19 $135.57 $51.02
Market Cap 147 39,301 35,777 31,945 26,441
Net Debt -14 16,677 43,990 819 10,712
Enterprise Value (EV) 133 55,969 79,772 32,765 37,154
Revenue 75 3,957 20,830 1,981 2,387
Balance Sheet          
Total Assets 20 24,857 112,745 9,876 22,834
Total Liabilities 7 20,026 91,866 1,084 12,327
Shareholders Equity 12 4,830 20,879 8,791 10,507.201

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.