close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point49
Implied share price

Sell Overvalued by 49.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DD
E.I. du Pont de Nemours & Company
Change
DOW
The Dow Chemical Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
10.8 21.61 11.66 9.74 13.45 8.35
All amounts in millions
from last financial year
         
Implied Share Price $8.49 $65.92 $58.53 $60.37 $120.19
Market Cap 575 64,748 61,002 15,414 12,886
Net Debt -8 3,376 12,020 3,021 4,017
Enterprise Value (EV) 566 68,124 73,022 18,435 16,898
Revenue 140 35,921 57,080 9,575 9,350
EBITDA 26 5,841 7,499 1,371 2,024
Percent 18.7 % 16.3 % 13.1 % 14.3 % 21.6 %
EBIT 8 4,238 4,818 841 1,591
Percent 5.8 % 11.8 % 8.4 % 8.8 % 17.0 %
Balance Sheet          
Total Assets 352 51,499 69,501 9,909 11,845
Total Liabilities 45 35,270 42,603 6,933 8,049
Shareholders Equity 307 16,229 26,898 2,976 3,796.0

Comments

No comments yet. Login to comment.