close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point92
Implied share price

Sell Overvalued by 52.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DD
E.I. du Pont de Nemours & Company
Change
DOW
The Dow Chemical Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
10.05 21.61 10.12 9.28 13.45 9.12
All amounts in millions
from last financial year
         
Implied Share Price $7.92 $70.28 $56.56 $55.12 $91.09
Market Cap 575 64,081 59,131 15,414 11,604
Net Debt -8 3,660 14,129 3,021 7,335
Enterprise Value (EV) 566 67,741 73,260 18,435 18,935
Revenue 140 34,906 58,167 9,575 9,527
EBITDA 26 6,692 7,891 1,371 2,076
Percent 18.7 % 19.2 % 13.6 % 14.3 % 21.8 %
EBIT 8 5,075 5,510 841 1,626
Percent 5.8 % 14.5 % 9.5 % 8.8 % 17.1 %
Balance Sheet          
Total Assets 352 49,574 68,796 9,909 16,072
Total Liabilities 45 36,254 46,373 6,933 12,562
Shareholders Equity 307 13,320 22,423 2,976 3,510.0

Comments

No comments yet. Login to comment.