close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point22
Implied share price

Sell Overvalued by 50.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DD
E.I. du Pont de Nemours & Company
Change
DOW
The Dow Chemical Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
10.45 21.61 10.76 9.74 13.45 8.69
All amounts in millions
from last financial year
         
Implied Share Price $8.22 $64.96 $53.01 $57.89 $111.85
Market Cap 575 61,372 58,926 15,414 13,388
Net Debt -8 3,376 12,020 3,021 4,017
Enterprise Value (EV) 566 64,843 71,255 18,435 17,518
Revenue 140 36,108 57,080 9,575 9,350
EBITDA 26 6,028 7,318 1,371 2,016
Percent 18.7 % 16.7 % 12.8 % 14.3 % 21.6 %
EBIT 8 4,425 4,637 841 1,591
Percent 5.8 % 12.3 % 8.1 % 8.8 % 17.0 %
Balance Sheet          
Total Assets 352 51,499 69,501 9,909 11,845
Total Liabilities 45 35,270 42,603 6,933 8,049
Shareholders Equity 307 16,229 26,898 2,976 3,796.0

Comments

No comments yet. Login to comment.