close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point96
Implied share price

Sell Overvalued by 58.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DOW
The Dow Chemical Company
Change
DD
E.I. du Pont de Nemours & Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
8.8 21.61 4.83 11.69 13.45 8.02
All amounts in millions
from last financial year
         
Implied Share Price $6.96 $90.38 $43.74 $46.35 $73.66
Market Cap 575 53,562 51,498 15,414 9,313
Net Debt -8 8,633 2,601 3,021 7,335
Enterprise Value (EV) 566 62,195 54,099 18,435 16,645
Revenue 140 48,778 25,268 9,575 9,527
EBITDA 26 12,874 4,626 1,371 2,076
Percent 18.7 % 26.4 % 18.3 % 14.3 % 21.8 %
EBIT 8 10,546 3,160 841 1,626
Percent 5.8 % 21.6 % 12.5 % 8.8 % 17.1 %
Balance Sheet          
Total Assets 352 68,026 41,166 9,909 16,072
Total Liabilities 45 42,652 31,173 6,933 12,562
Shareholders Equity 307 25,374 9,993 2,976 3,510.0

Comments

No comments yet. Login to comment.