close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point81
Implied share price

Sell Overvalued by 53.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DD
E.I. du Pont de Nemours & Company
Change
DOW
The Dow Chemical Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
9.91 21.61 10.24 8.8 13.45 8.46
All amounts in millions
from last financial year
         
Implied Share Price $7.81 $69.19 $55.33 $54.10 $88.84
Market Cap 575 64,872 55,291 15,414 10,236
Net Debt -8 3,660 14,129 3,021 7,335
Enterprise Value (EV) 566 68,532 69,420 18,435 17,571
Revenue 140 34,906 58,167 9,575 9,527
EBITDA 26 6,692 7,891 1,371 2,076
Percent 18.7 % 19.2 % 13.6 % 14.3 % 21.8 %
EBIT 8 5,075 5,510 841 1,626
Percent 5.8 % 14.5 % 9.5 % 8.8 % 17.1 %
Balance Sheet          
Total Assets 352 49,876 68,796 9,909 16,072
Total Liabilities 45 36,556 46,373 6,933 12,562
Shareholders Equity 307 13,320 22,423 2,976 3,510.0

Comments

No comments yet. Login to comment.