close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point48
Implied share price

Sell Overvalued by 55.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DOW
The Dow Chemical Company
Change
DD
E.I. du Pont de Nemours & Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
9.48 21.61 5.26 13.04 13.45 7.93
All amounts in millions
from last financial year
         
Implied Share Price $7.48 $100.96 $47.21 $51.07 $100.96
Market Cap 575 59,116 57,712 15,414 11,400
Net Debt -8 8,633 2,601 3,021 6,746
Enterprise Value (EV) 566 67,439 60,313 18,435 18,146
Revenue 140 48,778 25,268 9,575 9,648
EBITDA 26 12,811 4,626 1,371 2,288
Percent 18.7 % 26.3 % 18.3 % 14.3 % 23.7 %
EBIT 8 10,637 3,160 841 1,717
Percent 5.8 % 21.8 % 12.5 % 8.8 % 17.8 %
Balance Sheet          
Total Assets 352 68,026 41,166 9,909 15,611
Total Liabilities 45 42,652 31,173 6,933 11,670
Shareholders Equity 307 25,374 9,993 2,976 3,941.0

Comments

No comments yet. Login to comment.