close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point58
Implied share price

Sell Overvalued by 48.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DOW
The Dow Chemical Company
Change
DD
E.I. du Pont de Nemours & Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
10.92 21.61 8.28 13.57 13.45 7.18
All amounts in millions
from last financial year
         
Implied Share Price $8.58 $72.02 $53.23 $61.23 $123.80
Market Cap 575 59,429 58,448 15,414 9,715
Net Debt -8 8,633 2,601 3,021 6,715
Enterprise Value (EV) 566 68,062 61,049 18,435 16,426
Revenue 140 48,778 25,268 9,575 9,648
EBITDA 26 8,219 4,498 1,371 2,288
Percent 18.7 % 16.8 % 17.8 % 14.3 % 23.7 %
EBIT 8 6,045 3,160 841 1,717
Percent 5.8 % 12.4 % 12.5 % 8.8 % 17.8 %
Balance Sheet          
Total Assets 352 67,938 41,166 9,909 15,580
Total Liabilities 45 42,564 31,173 6,933 11,639
Shareholders Equity 307 25,374 9,993 2,976 3,941.0

Comments

No comments yet. Login to comment.