close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar8Point87
Implied share price

Sell Overvalued by 47.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DD
E.I. du Pont de Nemours & Company
Change
DOW
The Dow Chemical Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
11.31 21.61 14.27 8.4 13.45 7.33
All amounts in millions
from last financial year
         
Implied Share Price $8.87 $55.19 $74.81 $63.91 $129.71
Market Cap 575 61,596 60,431 15,414 10,053
Net Debt -8 2,601 8,633 3,021 6,715
Enterprise Value (EV) 566 64,197 69,064 18,435 16,764
Revenue 140 25,268 48,778 9,575 9,648
EBITDA 26 4,498 8,219 1,371 2,288
Percent 18.7 % 17.8 % 16.8 % 14.3 % 23.7 %
EBIT 8 3,160 6,045 841 1,717
Percent 5.8 % 12.5 % 12.4 % 8.8 % 17.8 %
Balance Sheet          
Total Assets 352 41,166 67,938 9,909 15,580
Total Liabilities 45 31,173 42,564 6,933 11,639
Shareholders Equity 307 9,993 25,374 2,976 3,941.0

Comments

No comments yet. Login to comment.