close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point12
Implied share price

Sell Overvalued by 57.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
ZOLT
Zoltek Companies, Inc.
DOW
The Dow Chemical Company
Change
DD
E.I. du Pont de Nemours & Company
Change
ROH
Rohm and Haas Company
Change
EMN
Eastman Chemical Company
Change
9.01 21.61 8.7 7.97 13.45 9.08
All amounts in millions
from last financial year
         
Implied Share Price $7.12 $49.21 $63.07 $47.81 $76.54
Market Cap 575 54,500 50,028 15,414 11,528
Net Debt -8 14,129 3,622 3,021 7,335
Enterprise Value (EV) 566 68,629 53,650 18,435 18,859
Revenue 140 58,167 34,906 9,575 9,527
EBITDA 26 7,891 6,734 1,371 2,076
Percent 18.7 % 13.6 % 19.3 % 14.3 % 21.8 %
EBIT 8 5,510 5,117 841 1,626
Percent 5.8 % 9.5 % 14.7 % 8.8 % 17.1 %
Balance Sheet          
Total Assets 352 68,796 49,536 9,909 16,072
Total Liabilities 45 46,373 36,216 6,933 12,562
Shareholders Equity 307 22,423 13,320 2,976 3,510.0

Comments

No comments yet. Login to comment.