close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point77
Implied share price

Buy Undervalued by 7600.0%

5% margin of safety What's this?

EV / Revenue
Use Average
ZIP
Zone-IP Ltd.
CHL
China Mobile Ltd. (ADR)
Change
T
AT&T Inc.
Change
VZ
Verizon Communications Inc.
Change
VOD
Vodafone Group Plc (ADR)
Change
8.09 -0.01 1.24 2.07 1.7 32.56
All amounts in millions
from last financial year
         
Implied Share Price £0.77 $245.27 $178.06 $310.53 $7.10
Market Cap 0 219,626 197,015 148,972 148,771
Net Debt 0 -397,849 64,976 48,424 26,159
Enterprise Value (EV) 0 694,202 263,566 197,402 1,511,413
Revenue 4 560,413 127,434 115,846 46,417
Balance Sheet          
Total Assets 7 1,052,109 272,315 225,222 139,576
Total Liabilities 7 328,662 179,953 192,065 62,641
Shareholders Equity 0 723,447 92,362 33,157 76,935.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.