close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point37
Implied share price

Buy Undervalued by 48.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
RAK
Rakon Limited
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
10.02 7.58 10.01 9.2 2.31 20.17
All amounts in millions
from last financial year
         
Implied Share Price $0.37 $104.93 $24.25 $1559.80 $23.45
Market Cap 47 92,187 52,570 36,820 32,203
Net Debt 21 8,118 1,590 1,703,269 9,729
Enterprise Value (EV) 68 96,463 52,615 2,058,772 41,932
Revenue 178 78,296 39,336 9,665,883 16,311
Balance Sheet          
Total Assets 267 108,282 49,070 9,418,526 35,848
Total Liabilities 78 77,549 32,164 7,646,744 20,762
Shareholders Equity 189 30,733 16,906 1,771,782 15,086.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.