close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point12
Implied share price

Sell Overvalued by 53.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
RAK
Rakon Limited
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
ETN
Eaton Corporation
Change
HIT
Hitachi, Ltd. (ADR)
Change
9.35 16.62 11.88 7.69 2.71
All amounts in millions
from last financial year
         
Implied Share Price $0.12 $67.71 $20.78 0 $1598.51
Market Cap 48 81,133 38,782 25,296 21,153
Net Debt 13 20,881 1,241 223 2,855,653
Enterprise Value (EV) 62 98,359 38,454 25,519 3,063,268
Revenue 131 75,636 35,481 0 9,774,930
Balance Sheet          
Total Assets 124 120,348 41,356 31,031 12,433,727
Total Liabilities 45 85,873 26,875 15,845 9,491,446
Shareholders Equity 79 34,475 14,481 15,186 2,942,281.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.