close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar2Point33
Implied share price

Sell Overvalued by 63.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
SAN
Sanford Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
GNS
Genus plc
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
4.77 9.6 3.78 3.28 9.16 4.96
All amounts in millions
from last financial year
         
Implied Share Price $2.33 $58.09 $58.09 £9.69 $8.58
Market Cap 589 2,478 2,048 1,217 994
Net Debt 149 -11,161 -363 89 1,220
Enterprise Value (EV) 739 22,194 1,684 1,306 2,214
Revenue 444 46,229 1,908 388 1,183
EBITDA 77 5,866 514 142 446
Percent 17.3 % 12.7 % 26.9 % 36.7 % 37.7 %
EBIT 60 5,096 470 127 342
Percent 13.5 % 11.0 % 24.6 % 32.9 % 28.9 %
Balance Sheet          
Total Assets 745 40,446 1,111 739 2,075
Total Liabilities 233 12,717 196 364 1,431
Shareholders Equity 512 27,728 915 374 644.722

Comments

No comments yet. Login to comment.