close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar1Point49
Implied share price

Sell Overvalued by 64.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
SAN
Sanford Limited
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
GNS
Genus plc
Change
6.75 12.16 6.47 2.96 7.27 13.06
All amounts in millions
from last financial year
         
Implied Share Price $1.49 $14.39 $41.37 $35.92 £4.95
Market Cap 397 1,454 1,086 916 640
Net Debt 182 648 -3,521 -88 67
Enterprise Value (EV) 580 2,109 9,352 828 705
Revenue 463 973 24,715 941 309
EBITDA 47 325 3,155 113 54
Percent 10.3 % 33.5 % 12.8 % 12.1 % 17.4 %
EBIT 31 258 2,463 83 43
Percent 6.8 % 26.6 % 10.0 % 8.9 % 14.0 %
Balance Sheet          
Total Assets 779 1,574 21,197 640 541
Total Liabilities 230 933 4,881 221 269
Shareholders Equity 548 640 16,316 418 271.6

Comments

No comments yet. Login to comment.