close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound84Point91
Implied share price

Buy Undervalued by 235.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
SDR
Schroders plc
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
DB
Deutsche Bank AG (USA)
Change
64.4 11.21 35.61 107.13
All amounts in millions
from last financial year
         
Implied Share Price £84.91 $941.62 0 $0.00 0
Market Cap 6,836 73,058 71,044 49,238 48,923
Net Debt -3,600 370,707 165,319 155,885 1,199,910
Enterprise Value (EV) 3,549 443,793 234,345 205,151 1,243,498
Revenue 1,425 41,664 0 32,036 0
EBITDA 316 12,462 0 1,915 0
Percent 22.2 % 29.9 % n/a % 6.0 % n/a %
EBIT 304 11,124 0 334 0
Percent 21.4 % 26.7 % n/a % 1.0 % n/a %
Balance Sheet          
Total Assets 14,675 938,555 1,259,232 780,960 2,012,329
Total Liabilities 12,605 862,839 1,213,336 718,851 1,958,326
Shareholders Equity 2,069 75,716 45,896 62,109 54,003.0

Comments

No comments yet. Login to comment.