close
How does this work?
Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.
Your Valuation
10 June 2008 |
136
views
Comments (1)
Valuation Details
| Member: | TheCrunchBlog |
| On: | 10 Aug 2008 |
| Views: | 136 |
| Comments: | 1 |
| Updated: | 5 hours ago |
| Ticker: | IACI |
| Market: | NASD |
This valuation is part of this blog post:
http://blog.valuecruncher.com/2008/08/what-to-make-of-iac-interactive-the-numbers-suggest-it-is-cheap/
IACI grew revenues from US$5.0 billion in 2004 to US$7.4 billion in 2008 – a 12.6% compound annual growth rate. Our assumptions of revenues for the next three years are US$6.6 billion in 2008 growing to US$7.35 billion in 2010 – a 4.9% compound annual growth rate. We have projected EBITDA margins to grow from 11.0% in 2008 to 12.0% in 2010. We have used a terminal growth rate of 3.5%. We used a terminal capital expenditure number of US$250 million. We have used a WACC (discount rate) of 12%.