close

How does this work?

Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.

Your Valuation

10 June 2008 | 93 views
Valuation Assumptions What are these?
Spacer Spacer Spacer
Spacer Spacer Spacer
 
Discount
Rate (%)
Terminal
Growth (%)
Tax (%)
Dollar39Point41
Arrow_up_green84.33% from latest share price

Revenue ($ million)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer
 

Profitability (EBITDA) Margin (%)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer

Comments (1)


Valuing Adobe

This valuation is supplemented by a Valuecruncher Blog post:

http://blog.valuecruncher.com/2008/08/valuing-adobe/

Based on historic growth rates and analysts estimates we have forecast Adobe’s revenues to grow to $4.6 billion in 2010 representing an annualised growth rate of 13.4% over the next three years. We have projected slight expansion in EBITDA margins from 40% in 2008 to 42% in 2010. We have used a terminal growth rate of 5% and a WACC (discount rate) of 11.25% (based on Aswath Damodaran’s estimate for the computer software/services sector).

By TheCrunchBlog, 3 months ago


Valuation Details

Member: TheCrunchBlog
On: 11 Aug 2008
Views: 93
Comments: 1
Latest Share Price: $21.38
Updated: 4 hours ago
Ticker: ADBE
Market: NASD