close
How does this work?
Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.
Your Valuation
10 June 2008 |
43
views
Comments (1)
Valuation Details
| Member: | KiwiEMH |
| On: | 27 Sep 2008 |
| Views: | 43 |
| Comments: | 1 |
| Updated: | 6 hours ago |
| Ticker: | DELL |
| Market: | NASD |
Revenues grow from $66bn in 2009 to $73.5bn in 2011 - there will be reasonable revenue growth in the near term. EBITDA margins flat at 6.5% - profits will be tight. WACC is 11.5% - there is some uncertainty in the business with global demand concerns off-setting the opportunities in developing markets. Terminal growth is at 3%. CAPEX is $750m in 2009 topping out at $900m.
Valuation of $19.36 is 14% above the current share price. Dell looks cheap.