close

How does this work?

Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.

Your Valuation

10 June 2008 | 117 views
Valuation Assumptions What are these?
Spacer Spacer Spacer
Spacer Spacer Spacer
 
Discount
Rate (%)
Terminal
Growth (%)
Tax (%)
Dollar23Point88
Arrow_up_green94.15% from latest share price

Revenue ($ million)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer
 

Profitability (EBITDA) Margin (%)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer

Comments (1)


Running The Numbers – Ebay ($EBAY) Looks Cheap Even With All The Negatives

This valuation is part of this blog post:

http://blog.valuecruncher.com/2008/10/running-the-numbers-ebay-looks-cheap-even-with-all-the-negatives/

Our assumptions are revenues of US$9.0 billion in 2008 growing to US$11.0 billion in 2010. We have used an EBITDA margin of 36.5% in 2008 decreasing to 35.0% in 2010. Our terminal growth rate is 3.75%. We used a terminal capital expenditure number of US$800 million. Our WACC (discount rate) is 11.0%. All of these assumptions can be amended in the Valuecruncher on-line valuation model to adjust the valuation.

By TheCrunchBlog, about 1 month ago


Valuation Details

Member: TheCrunchBlog
On: 01 Oct 2008
Views: 117
Comments: 1
Latest Share Price: $12.30
Updated: 1 hour ago
Ticker: EBAY
Market: NASD