close
How does this work?
Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.
Your Valuation
10 June 2008 |
214
views
Comments (1)
Valuation Details
| Member: | TheCrunchBlog |
| On: | 28 May 2008 |
| Views: | 214 |
| Comments: | 1 |
Company Details
| Updated: | 6 hours ago |
| Ticker: | YHOO |
| Market: | NASD |



This valuation forms part of this blog post:
http://blog.valuecruncher.com/2008/05/four-futures-of-yahoo/
Assumptions are revenues of US$5.75 billion in 2008 growing to US$7.25 billion in 2010. We have used a flat EBITDA margin of 35%. We have used a terminal growth rate of 5.75%. We calculated that using a present value calculation with the growth rate dropping from 12% in 2011 to 3.5% in 2015. We used a terminal capital expenditure number of US$600 billion. We have used a WACC (discount rate) of 10.5%.