close

How does this work?

Valuecruncher provides a starting point for your valuation by automatically generating estimates for each of the key inputs. You can modify these estimates with your own values and Valuecruncher will update the valuation.

Your Valuation

10 June 2008 | 214 views
Valuation Assumptions What are these?
Spacer Spacer Spacer
Spacer Spacer Spacer
 
Discount
Rate (%)
Terminal
Growth (%)
Tax (%)
Dollar20Point07
Arrow_up_green54.38% from latest share price

Revenue ($ million)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer
 

Profitability (EBITDA) Margin (%)

What's this?
2007 2008 2009 2010
 
  Spacer Spacer Spacer
  Spacer Spacer Spacer

Comments (1)


Four Futures Of Yahoo

This valuation forms part of this blog post:

http://blog.valuecruncher.com/2008/05/four-futures-of-yahoo/

Assumptions are revenues of US$5.75 billion in 2008 growing to US$7.25 billion in 2010. We have used a flat EBITDA margin of 35%. We have used a terminal growth rate of 5.75%. We calculated that using a present value calculation with the growth rate dropping from 12% in 2011 to 3.5% in 2015. We used a terminal capital expenditure number of US$600 billion. We have used a WACC (discount rate) of 10.5%.

By TheCrunchBlog, 7 months ago


Valuation Details

Member: TheCrunchBlog
On: 28 May 2008
Views: 214
Comments: 1

Company Details

Updated: 6 hours ago
Ticker: YHOO
Market: NASD